Pallet Town Post
Sections Menu
Start here How Pokémon works, in one read

The IP

The companies

The business lines

Around it

Explore / Figure

Record

Games legs h1 year to March 2027 pickup effect, H1 year to March 2027 (TPC Mar–Aug 2026) vs H1 year to March 2026 (no Pokopia, Z-A, FRLG or Champions)

H1 year to March 2027 (TPC Mar–Aug 2026) vs H1 year to March 2026 (no Pokopia, Z-A, FRLG or Champions)

EstimateOur model or estimate. Treat it as an order of magnitude.

What this is

Pokopia overseas units in TPC's Mar–Aug 2026 = 2.41 + 1.27 + ⅔ × 0.36 = 3.92m. Royalty per m units = ¥38.5bn list / 3.68m × 6–24% ('s rate band) = ¥0.628–2.511bn → ¥2.46–9.84bn.

The values

  • Pokopia overseas royalty: ¥2.46–9.84bn
  • FRLG: ¥0.9–3.9bn
  • Z-A in less SV tail royalty: ¥0–0.7bn
  • Royalty pre tax contribution at 0.5–0.9: 1.68 to 13
  • Pokopia Japan TPC sold revenue: ¥4.1–6.1bn
  • Its contribution at 0.2–0.4: 0.82 to 2.44

Some detail is too fine to show here; it is kept in the trainer’s notes.

Where it comes from

Our calculation from other figures in the trainer’s notes:

Show the working
  1. Pokopia overseas units in TPC's Mar–Aug 2026 = 2.41 + 1.27 + ⅔ × 0.36 = 3.92m
  2. Royalty per m units = ¥38.5bn list / 3.68m × 6–24% ('s rate band) = ¥0.628–2.511bn → ¥2.46–9.84bn
  3. Pickup = TPC pre-tax × 0.32 × (1 − 0.307) = ×0.2218
  4. Assumptions: contribution

Related figures

Built from this one