What this is
At Mar 2017 NOA held ≈10% of First Avenue, so s_b ∈ {0.10, 0 if floored}. If First Avenue's NA ≥ 0 the table's TPC NA is ≤ 55.4bn while Nintendo's TPC carrying implies ≈72–77bn.
The value
- Assumed: W_NA 300, P_NA 1,000, X (Fukuei/Ape) 0–500
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- F_NA = (25,264 − X − 0.32×56,652 − 0.18·W_NA + 0.05·P_NA) / (s_b − 0.32)