This figure has been replaced. See TPC carrying amount translation content, year to March 2017–year to March 2026.
What this is
This omits pre-year to March 2015 pickups and OCI. C-Q05-3's ≈¥70bn × 0.32 = 22.4bn).
The values
- Method a cost plus pickups minus dividends: 252,463
- Method b year to March 2017 anchor rollforward: 247,364
- Method c 32pct of group net assets: 273,558
- C minus b oci fx share: 26,194
- Anchor 0 32x56652, year to March 2017: 18,129
- TPC share of IS year to March 2026: 58.8 to 65%
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- (a) cost 0.32 × 365.4 = 116.9 + Σ pickups FY3/15-26 256,173 - cash received 3,827 = 252,463
- This omits pre-FY3/15 pickups and OCI. (b) anchor 0.32 × FY3/17 aggregate NA 56,652 = 18,129 + Σ pickups FY3/18-26 233,063..
Related figures
Built from this one