What this is
(segment OP 1,006.8 - Digital & Licensed Gaming revenue 500.3 x assumed margin m) / Tabletop revenue 1,686.6. m = 90%: (1,006.8 - 450.3)/1,686.6 = 33.0%; m = 60%: (1,006.8 - 300.2)/1,686.6 = 41.9%.
The values
- Low: 33
- High: 41.9
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- (segment OP 1,006.8 - Digital & Licensed Gaming revenue 500.3 x assumed margin m) / Tabletop revenue 1,686.6. m = 90%: (1,006.8 - 450.3)/1,686.6 = 33.0%
- m = 60%: (1,006.8 - 300.2)/1,686.6 = 41.9%