Pallet Town Post
Sections Menu
Start here How Pokémon works, in one read

The IP

The companies

The business lines

Around it

Explore / Figure

Record

Implied distributions parent year to February 2018, year to February 2018

¥3bn Year to February 2018

EstimateOur model or estimate. Treat it as an order of magnitude.

What this is

First material payout to owners appears only after the year to February 2017 step-change (assumes residual = dividends).

Where it comes from

Our calculation from other figures in the trainer’s notes.

Show the working
  1. RE FY2/17 26,313 + NI FY2/18 8,827 − RE FY2/18 32,157 = 2,983 (≈¥49,700/share)
  2. FY2/19: 32,157 + 13,389 − 45,547 = −1 ≈ 0
  3. First material payout to owners appears only after the FY2/17 step-change …

Related figures

Built from this one