The values
- Parent margin gross: 27.1%
- Parent margin if pocket net: 29.6%
- Group over konami DE revenue times: 2.75 to 2.82
- Group over sanrio sales times: 5.25 to 5.4
- Group $ over wizards times: 3.12 to 3.21
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 143,972/(531,428-45,000) = 29.6% (OP unchanged if store fees leave both revenue and cost)
- 1,019.9-1,047.9/371.0 = 2.75-2.82x
- /194.1 = 5.25-5.40x
- $6.82-7.01bn/2.187 = 3.12-3.21x