What this is
¥33,827m ÷ ¥145–150/$ = $226–233m; ÷ ≈$3.85bn total to Niantic equity holders (Scopely $3.5bn + $0.35bn distributed cash, press). Assumes Nintendo’s whole proceeds came from that distribution and ignores any retained Niantic Spatial interest.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Where it’s used
Related figures
Built from this one
- ReportedUsd proceeds to jpy at closing, at 29 May 2025¥554.8bn
- EstimateTPC gain 23809 in usd and share of deal, year to February 2026 window; rates May 2025
- EstimateNintendo proceeds 33827 in usd and share of deal, year to March 2026 window; rates May 2025
- EstimateImplied stake ratio TPC to nintendo by cost basis, at Scopely closing